Property Valuation Dashboard

Base Case Valuation

Rs. 424.78 M

10M/perch | 20K/sq.ft

Lowest Scenario

Rs. 289.23 M

9M/perch | 7.5K/sq.ft

Highest Scenario

Rs. 452.87 M

14M/perch | 12K/sq.ft

Total Land Area

24.75 P

Property Size

Total Built Area

8,864 sq.ft

Twin Buildings

Valuation Range

Rs. 163.64 M

Spread across scenarios

📈 Valuation Range Visualization

Rs. 289.23M ← VALUE RANGE → Rs. 452.87M

🔴 Minimum (9M/7.5K) 🟡 Mid-Range 🔵 Maximum (14M/12K)

Rs. 222.75M

10M

Rs. 247.50M

12M

Rs. 297.00M

14M

Rs. 346.50M

7,500

Rs. 66.48M Total

10,000

Rs. 88.64M Total

12,000

Rs. 106.37M Total

📋 Detailed Comparison Table

Scenario	Land Rate	Land Value	Building Rate	Building Value	Total Value	Variation
9M/7.5K	Rs. 9M/P	Rs. 222.75M	Rs. 7.5K/sq.ft	Rs. 66.48M	Rs. 289.23M	-32%
9M/10K	Rs. 9M/P	Rs. 222.75M	Rs. 10K/sq.ft	Rs. 88.64M	Rs. 311.39M	-27%
9M/12K	Rs. 9M/P	Rs. 222.75M	Rs. 12K/sq.ft	Rs. 106.37M	Rs. 329.12M	-23%
10M/7.5K	Rs. 10M/P	Rs. 247.50M	Rs. 7.5K/sq.ft	Rs. 66.48M	Rs. 313.98M	-26%
10M/10K	Rs. 10M/P	Rs. 247.50M	Rs. 10K/sq.ft	Rs. 88.64M	Rs. 336.14M	-21%
10M/12K	Rs. 10M/P	Rs. 247.50M	Rs. 12K/sq.ft	Rs. 106.37M	Rs. 353.87M	-17%
12M/7.5K	Rs. 12M/P	Rs. 297.00M	Rs. 7.5K/sq.ft	Rs. 66.48M	Rs. 363.48M	-14%
12M/10K	Rs. 12M/P	Rs. 297.00M	Rs. 10K/sq.ft	Rs. 88.64M	Rs. 385.64M	-9%
12M/12K	Rs. 12M/P	Rs. 297.00M	Rs. 12K/sq.ft	Rs. 106.37M	Rs. 403.37M	-5%
14M/7.5K	Rs. 14M/P	Rs. 346.50M	Rs. 7.5K/sq.ft	Rs. 66.48M	Rs. 412.98M	-3%
14M/10K (BASE+)	Rs. 14M/P	Rs. 346.50M	Rs. 10K/sq.ft	Rs. 88.64M	Rs. 435.14M	+2%
14M/12K	Rs. 14M/P	Rs. 346.50M	Rs. 12K/sq.ft	Rs. 106.37M	Rs. 452.87M	+7%
REPORT: 10M/20K	Rs. 10M/P	Rs. 247.50M	Rs. 20K/sq.ft	Rs. 177.28M	Rs. 424.78M	BASE (0%)

Base Valuation (from Report): Rs. 424.78 Million (10M/perch for land, 20K/sq.ft for building)
Valuation Range: Rs. 289.23M (lowest) to Rs. 452.87M (highest) = Range of Rs. 163.64M
Quick Settlement Discount: 10-15% bargain may be allowed on base figures (= Rs. 361-382M range)
Most Conservative Scenario: 9M/7.5K = Rs. 289.23M (-32% from base)
Most Optimistic Scenario: 14M/12K = Rs. 452.87M (+7% from base)
Mid-Range Realistic Scenario: 12M/10K = Rs. 385.64M (-9% from base)
Land Impact: Increasing land rate from 9M to 14M (+56%) increases total value by Rs. 123.87M
Building Impact: Increasing building rate from 7.5K to 12K (+60%) increases total value by Rs. 39.89M